No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKDm | 287 | 177 | 142 | 131 | 157 | 193 | N/A | N/A |
| Operating profit | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | HKDm | -19 | -27 | -26 | -28 | -25 | -24 | N/A | N/A |
| EPS reported | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
BExcellent Group Holdings Limited (1775.HK), an investment holding firm, is a prominent provider of private supplementary secondary school education services across Hong Kong. Its core offerings include supplementary instruction for secondary students (Secondary 1 to 6) through its well-known Beacon College brand, alongside private secondary day schooling for Secondary 4, 5, and 6 pupils via Beacon Day School. Beyond these, BExcellent provides a diverse array of complementary educational services and products. These encompass mock examinations, interview preparation, language courses, and primary school supplementary education, as well as tutorial and consultation services. These are delivered under various brand names such as Diverse Learning Club, Beacon Childhood, BeConfident, Glocal Education, and Mathgic. Further offerings extend to VIP self-study facilities, online course management and scheduling, and IELTS and foreign language instruction provided under the Beacon BExcellent brand. Additional educational provisions are available through the Ascent Prep brand. The Group also facilitates overseas study consultations via its GES brand and manages an online retail operation known as Beacon Living. Its portfolio additionally includes childhood education services, information technology solutions, and the operation of an advertising agency. As of July 31, 2021, BExcellent maintained a physical presence of 12 teaching centers, housing a total of 106 classrooms. Established in 1989, the company's headquarters are situated in Kowloon, Hong Kong. BExcellent Group Holdings Limited operates as a subsidiary of Beacon Enterprise Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
BExcellent Group Holdings Limited (1775.HK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
BExcellent Group Holdings Limited (1775.HK), an investment holding firm, is a prominent provider of private supplementary secondary school education services across Hong Kong. Its core offerings include supplementary instruction for secondary students (Secondary 1 to 6) through its well-known Beacon College brand, alongside private secondary day schooling for Secondary 4, 5, and 6 pupils via Beacon Day School. Beyond these, BExcellent provides a diverse array of complementary educational services and products. These encompass mock examinations, interview preparation, language courses, and primary school supplementary education, as well as tutorial and consultation services. These are delivered under various brand names such as Diverse Learning Club, Beacon Childhood, BeConfident, Glocal Education, and Mathgic. Further offerings extend to VIP self-study facilities, online course management and scheduling, and IELTS and foreign language instruction provided under the Beacon BExcellent brand. Additional educational provisions are available through the Ascent Prep brand. The Group also facilitates overseas study consultations via its GES brand and manages an online retail operation known as Beacon Living. Its portfolio additionally includes childhood education services, information technology solutions, and the operation of an advertising agency. As of July 31, 2021, BExcellent maintained a physical presence of 12 teaching centers, housing a total of 106 classrooms. Established in 1989, the company's headquarters are situated in Kowloon, Hong Kong. BExcellent Group Holdings Limited operates as a subsidiary of Beacon Enterprise Limited.