No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWDm | 112,547 | 156,665 | 180,401 | 189,840 | 179,318 | 174,243 | N/A | N/A |
| Operating profit | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | TWDm | 6,691 | 14,643 | 19,352 | 5,134 | 2,790 | 3,180 | N/A | N/A |
| EPS reported | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1966 and headquartered in Taipei, Taiwan, Walsin Lihwa Corporation is a global manufacturer and supplier of a diverse range of industrial materials and services. The company's core operations span the production and sale of copper-based products, various wires and cables, and specialized steel goods to markets across Asia, the Americas, Europe, and beyond. Its offerings in the copper and cable segment include bare copper wires, copper bars, rods, connectors, and components for cable and wire manufacturing. It also produces an extensive array of power, communication, optical, and industrial cables, essential for sectors such as energy transmission, telecommunications, electrical engineering, household appliances, construction, shipping, heavy machinery, and renewable energy (solar and wind power) and electric vehicles. Walsin Lihwa's comprehensive steel portfolio features stainless steel products like billets, wire rods, straight bars, cold- and hot-rolled coils, precision foils, seamless pipes and tubes, and steel cables and wires. Additionally, it provides smelting services, rolled stainless and carbon steel products, precision alloy wires, alloy materials, flat-rolled products, and medium and heavy specialty steel plates. These materials are integral to applications in construction components, crankshafts, machine tools, plumbing, heat exchange, drainage, and the petrochemical industry. Beyond its manufacturing divisions, the corporation is actively engaged in real estate, overseeing the development, construction, operation, management, and rental of residential properties, offices, market complexes, and hotels, complemented by after-sales services and comprehensive property and housing leasing management. The company further diversifies its activities by designing, installing, and managing solar power systems. It also provides a suite of services encompassing mechanical, electrical, communications, and power system solutions, along with construction, business and asset management consulting, advertising, and general commerce services.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Walsin Lihwa Corporation (1605.TW)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1966 and headquartered in Taipei, Taiwan, Walsin Lihwa Corporation is a global manufacturer and supplier of a diverse range of industrial materials and services. The company's core operations span the production and sale of copper-based products, various wires and cables, and specialized steel goods to markets across Asia, the Americas, Europe, and beyond. Its offerings in the copper and cable segment include bare copper wires, copper bars, rods, connectors, and components for cable and wire manufacturing. It also produces an extensive array of power, communication, optical, and industrial cables, essential for sectors such as energy transmission, telecommunications, electrical engineering, household appliances, construction, shipping, heavy machinery, and renewable energy (solar and wind power) and electric vehicles. Walsin Lihwa's comprehensive steel portfolio features stainless steel products like billets, wire rods, straight bars, cold- and hot-rolled coils, precision foils, seamless pipes and tubes, and steel cables and wires. Additionally, it provides smelting services, rolled stainless and carbon steel products, precision alloy wires, alloy materials, flat-rolled products, and medium and heavy specialty steel plates. These materials are integral to applications in construction components, crankshafts, machine tools, plumbing, heat exchange, drainage, and the petrochemical industry. Beyond its manufacturing divisions, the corporation is actively engaged in real estate, overseeing the development, construction, operation, management, and rental of residential properties, offices, market complexes, and hotels, complemented by after-sales services and comprehensive property and housing leasing management. The company further diversifies its activities by designing, installing, and managing solar power systems. It also provides a suite of services encompassing mechanical, electrical, communications, and power system solutions, along with construction, business and asset management consulting, advertising, and general commerce services.
