No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 249,197 | 253,575 | 272,167 | 261,604 | 302,681 | 334,612 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 3,838 | 4,634 | 5,782 | 5,936 | 6,740 | 6,840 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Kyokuyo Co., Ltd., established in Tokyo, Japan, in 1937, operates as a comprehensive global player in the marine products sector. The company primarily engages in the sourcing, sale, import, and export of a wide array of seafood, with its business activities organized into distinct segments: Marine Products Purchasing, Foods, Logistics, and Tuna. Kyokuyo's diverse product portfolio extends from fresh items like fish fillets, crabs, and peeled shrimps, to an extensive range of processed and prepared foods. These offerings include sushi toppings supplied to restaurant chains, and the "Dandori Jozu" series, which provides various prepared fish dishes (such as simmered, grilled, and fried options), imitation crab meat, and fish fillets to a broad clientele including restaurants, retail deli departments, and healthcare facilities. The company also supplies frozen foods for household use, produces canned goods (including mackerel and skipjack) and other agricultural products under brands like "Sea Marché," and sells snacks such as squid jerky, along with health supplements containing ingredients like glucosamine and DHA. Beyond product sales, Kyokuyo is deeply involved in the entire tuna supply chain, from fishing and aquaculture to the purchasing, processing, and marketing of skipjack, bluefin tuna, and other varieties. Furthermore, the company operates cold storage facilities, underscoring its integrated approach to the marine products industry.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Kyokuyo Co., Ltd. (1301.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Kyokuyo Co., Ltd., established in Tokyo, Japan, in 1937, operates as a comprehensive global player in the marine products sector. The company primarily engages in the sourcing, sale, import, and export of a wide array of seafood, with its business activities organized into distinct segments: Marine Products Purchasing, Foods, Logistics, and Tuna. Kyokuyo's diverse product portfolio extends from fresh items like fish fillets, crabs, and peeled shrimps, to an extensive range of processed and prepared foods. These offerings include sushi toppings supplied to restaurant chains, and the "Dandori Jozu" series, which provides various prepared fish dishes (such as simmered, grilled, and fried options), imitation crab meat, and fish fillets to a broad clientele including restaurants, retail deli departments, and healthcare facilities. The company also supplies frozen foods for household use, produces canned goods (including mackerel and skipjack) and other agricultural products under brands like "Sea Marché," and sells snacks such as squid jerky, along with health supplements containing ingredients like glucosamine and DHA. Beyond product sales, Kyokuyo is deeply involved in the entire tuna supply chain, from fishing and aquaculture to the purchasing, processing, and marketing of skipjack, bluefin tuna, and other varieties. Furthermore, the company operates cold storage facilities, underscoring its integrated approach to the marine products industry.
