No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKDm | 7,612 | 11,725 | 5,644 | 24,268 | 28,740 | 28,989 | N/A | N/A |
| Operating profit | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | HKDm | -7,217 | -5,179 | -7,339 | 1,172 | 3,198 | 1,630 | N/A | N/A |
| EPS reported | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Wynn Macau, Limited, a company incorporated in 2009 and based in Macau, operates as a division of WM Cayman Holdings Limited I. This entity, along with its subsidiaries, is responsible for the development, ownership, and management of two major integrated casino resorts in Macau: Wynn Palace and Wynn Macau. The opulent Wynn Palace resort features an expansive casino floor spanning approximately 424,000 square feet, providing round-the-clock gaming with a wide selection of activities, including exclusive private gaming salons and elevated sky casinos. For lodging, it offers a luxurious hotel accommodating 1,706 guest rooms, suites, and villas. Guests can also explore 14 distinct food and beverage venues, roughly 107,000 square feet of premium retail shopping, and 37,000 square feet dedicated to conferences and events. Its comprehensive leisure amenities encompass a unique cable car experience, a health club, spa, salon, and swimming pool, alongside public attractions such as a scenic lake, dynamic floral art installations, and curated fine art collections. In parallel, the Wynn Macau resort presents approximately 252,000 square feet of casino space, ensuring continuous gaming access with various options like private gaming salons, sky casinos, and a dedicated poker pit. Accommodation is provided across two hotel towers, housing 1,010 rooms and suites. The resort also boasts 12 food and beverage outlets and extensive recreational facilities, including two health clubs, spas, a salon, and a swimming pool. Furthermore, Wynn Macau integrates around 59,000 square feet of retail areas and 31,000 square feet of meeting and convention infrastructure.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Wynn Macau, Limited (1128.HK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Wynn Macau, Limited, a company incorporated in 2009 and based in Macau, operates as a division of WM Cayman Holdings Limited I. This entity, along with its subsidiaries, is responsible for the development, ownership, and management of two major integrated casino resorts in Macau: Wynn Palace and Wynn Macau. The opulent Wynn Palace resort features an expansive casino floor spanning approximately 424,000 square feet, providing round-the-clock gaming with a wide selection of activities, including exclusive private gaming salons and elevated sky casinos. For lodging, it offers a luxurious hotel accommodating 1,706 guest rooms, suites, and villas. Guests can also explore 14 distinct food and beverage venues, roughly 107,000 square feet of premium retail shopping, and 37,000 square feet dedicated to conferences and events. Its comprehensive leisure amenities encompass a unique cable car experience, a health club, spa, salon, and swimming pool, alongside public attractions such as a scenic lake, dynamic floral art installations, and curated fine art collections. In parallel, the Wynn Macau resort presents approximately 252,000 square feet of casino space, ensuring continuous gaming access with various options like private gaming salons, sky casinos, and a dedicated poker pit. Accommodation is provided across two hotel towers, housing 1,010 rooms and suites. The resort also boasts 12 food and beverage outlets and extensive recreational facilities, including two health clubs, spas, a salon, and a swimming pool. Furthermore, Wynn Macau integrates around 59,000 square feet of retail areas and 31,000 square feet of meeting and convention infrastructure.