No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKDm | 1,469 | 1,715 | 1,504 | 1,282 | 1,482 | 1,464 | N/A | N/A |
| Operating profit | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | HKDm | 124 | 131 | 75 | -28 | -61 | -28 | N/A | N/A |
| EPS reported | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Ka Shui International Holdings Limited operates as an investment holding company with a diverse business portfolio. The company's core activities involve the manufacturing and distribution of die-cast products and components crafted from zinc, magnesium, and aluminum alloys, in addition to plastic injection molded items. Its operations are structured across segments dedicated to Zinc Alloy, Magnesium Alloy, Aluminium Alloy, Plastic, and other categories. Beyond primary manufacturing, Ka Shui offers surface finishing treatment services. The firm is also active in the trading and marketing of various products, including LED and plasma lighting, home appliances, and a selection of its own die-cast alloy and plastic injection components. It undertakes research, development, and commercialization of innovative germ-repellent plastic and aluminum-related products. In the automotive sector, Ka Shui researches, manufactures, and sells plastic injection moldings and components specifically for vehicles, also providing motor vehicle repair and maintenance services. The company has further diversified into trading healthcare products and supplying power systems for new energy vehicles. Serving a wide array of sectors, Ka Shui's products are supplied to industries such as household goods, communications, computing, consumer electronics, automotive parts, and precision components. The company boasts an international presence, with markets spanning Hong Kong, the People's Republic of China, Japan, the United States, and other regions worldwide. Established in 1980, its corporate headquarters are situated in Kowloon Bay, Hong Kong.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Ka Shui International Holdings Limited (0822.HK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Ka Shui International Holdings Limited operates as an investment holding company with a diverse business portfolio. The company's core activities involve the manufacturing and distribution of die-cast products and components crafted from zinc, magnesium, and aluminum alloys, in addition to plastic injection molded items. Its operations are structured across segments dedicated to Zinc Alloy, Magnesium Alloy, Aluminium Alloy, Plastic, and other categories. Beyond primary manufacturing, Ka Shui offers surface finishing treatment services. The firm is also active in the trading and marketing of various products, including LED and plasma lighting, home appliances, and a selection of its own die-cast alloy and plastic injection components. It undertakes research, development, and commercialization of innovative germ-repellent plastic and aluminum-related products. In the automotive sector, Ka Shui researches, manufactures, and sells plastic injection moldings and components specifically for vehicles, also providing motor vehicle repair and maintenance services. The company has further diversified into trading healthcare products and supplying power systems for new energy vehicles. Serving a wide array of sectors, Ka Shui's products are supplied to industries such as household goods, communications, computing, consumer electronics, automotive parts, and precision components. The company boasts an international presence, with markets spanning Hong Kong, the People's Republic of China, Japan, the United States, and other regions worldwide. Established in 1980, its corporate headquarters are situated in Kowloon Bay, Hong Kong.