No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRWm | 36,402 | 34,822 | 42,569 | 40,638 | 44,853 | 38,351 | N/A | N/A |
| Operating profit | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | KRWm | 1,867 | 1,811 | 3,869 | 5,337 | 4,976 | 6,169 | N/A | N/A |
| EPS reported | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in Seoul, South Korea, in 2000, Telcoware Co.,Ltd. specializes in delivering a wide array of wired and wireless telecommunication solutions. Its comprehensive portfolio includes advanced 5G core solutions such as network repository and slicing functions, unified data management and repositories, security edge protection, 5G Equipment Identity Registers, short message service functions, authentication server functions, policy control functions, and multi-access edge computing systems. Telcoware also provides IMS (IP Multimedia Subsystem) infrastructure, encompassing Call Session Control Functions for managing SIP-based calls and multimedia services in 3G networks, Home Subscriber Servers, Interconnection Border Control Functions, Media Gateway Control Functions, and Session Border Controllers that serve as network boundary nodes. Furthermore, their offerings extend to IMS applications like telephony application servers, RCS IM systems, and media resource functions. For mobile networks (3G/4G), they deliver solutions such as Home Location Registers, Authentication Centers, WCDMA Equipment Identity Registers, IoT-Home Subscriber Servers, and number portability database products. The company's range also covers roaming services with Gateway Location Registers, Gateway Home Location Registers, and roaming signal monitoring systems. Additional key solutions include WiFi network authentication, accounting, and authorization servers, an NFV (Network Function Virtualization) management and orchestration solution for operating virtualized network services, and C4-Softswitch systems. Beyond core telecom, Telcoware provides video surveillance and intelligent video analysis solutions, its proprietary Telcobase main memory database management system, and laser detection-based LiDAR (Light Detection and Ranging) solutions.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Telcoware Co.,Ltd. (078000.KS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in Seoul, South Korea, in 2000, Telcoware Co.,Ltd. specializes in delivering a wide array of wired and wireless telecommunication solutions. Its comprehensive portfolio includes advanced 5G core solutions such as network repository and slicing functions, unified data management and repositories, security edge protection, 5G Equipment Identity Registers, short message service functions, authentication server functions, policy control functions, and multi-access edge computing systems. Telcoware also provides IMS (IP Multimedia Subsystem) infrastructure, encompassing Call Session Control Functions for managing SIP-based calls and multimedia services in 3G networks, Home Subscriber Servers, Interconnection Border Control Functions, Media Gateway Control Functions, and Session Border Controllers that serve as network boundary nodes. Furthermore, their offerings extend to IMS applications like telephony application servers, RCS IM systems, and media resource functions. For mobile networks (3G/4G), they deliver solutions such as Home Location Registers, Authentication Centers, WCDMA Equipment Identity Registers, IoT-Home Subscriber Servers, and number portability database products. The company's range also covers roaming services with Gateway Location Registers, Gateway Home Location Registers, and roaming signal monitoring systems. Additional key solutions include WiFi network authentication, accounting, and authorization servers, an NFV (Network Function Virtualization) management and orchestration solution for operating virtualized network services, and C4-Softswitch systems. Beyond core telecom, Telcoware provides video surveillance and intelligent video analysis solutions, its proprietary Telcobase main memory database management system, and laser detection-based LiDAR (Light Detection and Ranging) solutions.