No price history available.
Key financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | MYRm | 243 | 353 | 334 | 345 | 488 | 488 | N/A | N/A |
| Operating profit | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | MYRm | 6 | -8 | 9 | -45 | 45 | 17 | N/A | N/A |
| EPS reported | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Notion VTec Berhad functions as an investment holding entity primarily involved in the intricate design, manufacturing, and distribution of precision components and specialized tools. The company's operations are divided into two main segments: Precision Engineering and Personal Protective Equipment. Within its Precision Engineering division, Notion VTec excels in the creation and fabrication of high-precision metal parts. These components cater to a wide array of sectors, including hard disk drives, computing, consumer electronics, and the automotive industry, supported by continuous research and development. This segment's offerings encompass precision jigs, fixtures, stamping dies and tools, specialized mold parts for stamping, trim and form tools for the semiconductor industry, and various precision machine parts for automotive and other high-value industries. Additionally, the company undertakes the design, refinement, regrinding, and sharpening of complex cutting tools using advanced computer numerical control (CNC) equipment. It also markets diamond abrasive grinding wheels and various polycrystalline inserts, alongside focusing on the R&D, design, and production of ultra-precise micro-parts. The Personal Protective Equipment segment is dedicated to the production, marketing, and sale of protective gear and medical-grade components and devices. Beyond manufacturing, Notion VTec Berhad provides a range of surface treatment services, such as electrolysis nickel plating, chrome plating, electro-plating, and anodizing. Established in 1995 and headquartered in Klang, Malaysia, the company maintains a substantial international presence, conducting business in numerous countries including Belgium, Brazil, China, Germany, Hong Kong, Japan, Malaysia, Mexico, Poland, Thailand, and the United States.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Notion VTec Berhad functions as an investment holding entity primarily involved in the intricate design, manufacturing, and distribution of precision components and specialized tools. The company's operations are divided into two main segments: Precision Engineering and Personal Protective Equipment. Within its Precision Engineering division, Notion VTec excels in the creation and fabrication of high-precision metal parts. These components cater to a wide array of sectors, including hard disk drives, computing, consumer electronics, and the automotive industry, supported by continuous research and development. This segment's offerings encompass precision jigs, fixtures, stamping dies and tools, specialized mold parts for stamping, trim and form tools for the semiconductor industry, and various precision machine parts for automotive and other high-value industries. Additionally, the company undertakes the design, refinement, regrinding, and sharpening of complex cutting tools using advanced computer numerical control (CNC) equipment. It also markets diamond abrasive grinding wheels and various polycrystalline inserts, alongside focusing on the R&D, design, and production of ultra-precise micro-parts. The Personal Protective Equipment segment is dedicated to the production, marketing, and sale of protective gear and medical-grade components and devices. Beyond manufacturing, Notion VTec Berhad provides a range of surface treatment services, such as electrolysis nickel plating, chrome plating, electro-plating, and anodizing. Established in 1995 and headquartered in Klang, Malaysia, the company maintains a substantial international presence, conducting business in numerous countries including Belgium, Brazil, China, Germany, Hong Kong, Japan, Malaysia, Mexico, Poland, Thailand, and the United States.