No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRWm | 217,541 | 206,356 | 178,030 | 276,081 | 248,826 | 241,713 | N/A | N/A |
| Operating profit | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | KRWm | 5,252 | 5,452 | -2,108 | 7,404 | 7,274 | 14,244 | N/A | N/A |
| EPS reported | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Founded in Seoul, South Korea, in 1960, Haein Corporation is a global supplier of a comprehensive array of equipment and related services primarily serving the construction, energy, and power industries. The company provides a wide range of construction machinery, including excavators, wheel loaders, track-type tractors, paving equipment, and skid steer loaders, supporting diverse applications such as aggregate and mining, scrap and waste management, general construction, civil engineering, site preparation, underground projects, forestry, and landscaping. Beyond heavy machinery, Haein offers various power generation solutions, encompassing electric, diesel, gas, and marine engines, along with generator-sets and propulsion systems for public ships. They also specialize in drilling equipment, supplying hydraulic crawler drills and materials for drilling construction, open-pit mines, civil engineering works, and quarry operations. Their portfolio extends to specialized tools like brush chippers, grinders, stump cutters, mowers, trenchers, concrete cutters, pile drivers, and horizontal directional drills, which are crucial for resource recycling, enhancing water and drainage infrastructure, and biomass processing. In the industrial and logistics sectors, Haein Corporation supplies stationary, mobile, and portable crushers and screens, air classifiers, various electric and diesel lift trucks (e.g., reach trucks, order pickers, pallet trucks, stackers), hand pallet trucks, tow trucks, and trailers. They further provide advanced logistics solutions such as automated pallet and miniload warehouses, high-rack stackers, pallet movers, storage systems, navigation technologies, and Warehouse Management Systems (WMS) for both construction sites and industrial logistics environments. In addition to equipment sales and rental—covering both new and used machinery—Haein Corporation ensures ongoing support through parts provision and maintenance services. The company also distributes a broad selection of tires for off-road, agricultural, industrial, lawn and garden, and ATV vehicles. The entity, initially named HAEIN Heavy Equipment Corporation, officially became Haein Corporation in May 1986.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Haein Corporation (003010.KS)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Founded in Seoul, South Korea, in 1960, Haein Corporation is a global supplier of a comprehensive array of equipment and related services primarily serving the construction, energy, and power industries. The company provides a wide range of construction machinery, including excavators, wheel loaders, track-type tractors, paving equipment, and skid steer loaders, supporting diverse applications such as aggregate and mining, scrap and waste management, general construction, civil engineering, site preparation, underground projects, forestry, and landscaping. Beyond heavy machinery, Haein offers various power generation solutions, encompassing electric, diesel, gas, and marine engines, along with generator-sets and propulsion systems for public ships. They also specialize in drilling equipment, supplying hydraulic crawler drills and materials for drilling construction, open-pit mines, civil engineering works, and quarry operations. Their portfolio extends to specialized tools like brush chippers, grinders, stump cutters, mowers, trenchers, concrete cutters, pile drivers, and horizontal directional drills, which are crucial for resource recycling, enhancing water and drainage infrastructure, and biomass processing. In the industrial and logistics sectors, Haein Corporation supplies stationary, mobile, and portable crushers and screens, air classifiers, various electric and diesel lift trucks (e.g., reach trucks, order pickers, pallet trucks, stackers), hand pallet trucks, tow trucks, and trailers. They further provide advanced logistics solutions such as automated pallet and miniload warehouses, high-rack stackers, pallet movers, storage systems, navigation technologies, and Warehouse Management Systems (WMS) for both construction sites and industrial logistics environments. In addition to equipment sales and rental—covering both new and used machinery—Haein Corporation ensures ongoing support through parts provision and maintenance services. The company also distributes a broad selection of tires for off-road, agricultural, industrial, lawn and garden, and ATV vehicles. The entity, initially named HAEIN Heavy Equipment Corporation, officially became Haein Corporation in May 1986.
