No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNYm | 3,223 | 3,809 | 4,376 | 5,076 | 6,278 | 6,903 | N/A | N/A |
| Operating profit | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CNYm | 443 | 442 | 576 | 600 | 1,030 | 1,172 | N/A | N/A |
| EPS reported | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Zhejiang Crystal-Optech Co., Ltd. is a Chinese enterprise specializing in the research, development, and sale of advanced optical and optoelectronic products. Its comprehensive product portfolio includes precision thin-film optical components, biometric identification solutions, cutting-edge display elements, specialized thin-film optical panels, and various reflective materials. These products are integral to a wide range of digital devices and applications, such as smartphones, digital cameras, tablet computers, wearable technology, notebook computers, security monitoring systems, automotive electronics, and protective equipment. The company's optical components segment features offerings like infrared cut filters (IRCF) and their assemblies, light-absorbing films, periscope lenses, optical low-pass filters, day-and-night switching devices, CMOS covers, spherical mirrors, miniature drive motors, and optical image stabilization (OIS) products. For biometric applications, it supplies fingerprint filters and their related assemblies, indium tin oxide (ITO) patterned components, and specialized 3D narrowband filters for proximity sensors. Its thin-film optical panels encompass covers for smartwatches, protective lens cover glasses, and gradient color films utilized on device back covers. Additionally, Zhejiang Crystal-Optech develops augmented reality (AR) new display solutions, which include high-refractive-index glass wafers, complete AR displays, AR optical waveguides, and 3D-printed optical engine modules. The company also contributes to vehicle electronics, provides reflective materials such as films and apparel, and manufactures LED semiconductor optics, including LED sapphire substrates. Founded in 2002, Zhejiang Crystal-Optech Co., Ltd. is headquartered in Taizhou, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Zhejiang Crystal-Optech Co., Ltd (002273.SZ)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Zhejiang Crystal-Optech Co., Ltd. is a Chinese enterprise specializing in the research, development, and sale of advanced optical and optoelectronic products. Its comprehensive product portfolio includes precision thin-film optical components, biometric identification solutions, cutting-edge display elements, specialized thin-film optical panels, and various reflective materials. These products are integral to a wide range of digital devices and applications, such as smartphones, digital cameras, tablet computers, wearable technology, notebook computers, security monitoring systems, automotive electronics, and protective equipment. The company's optical components segment features offerings like infrared cut filters (IRCF) and their assemblies, light-absorbing films, periscope lenses, optical low-pass filters, day-and-night switching devices, CMOS covers, spherical mirrors, miniature drive motors, and optical image stabilization (OIS) products. For biometric applications, it supplies fingerprint filters and their related assemblies, indium tin oxide (ITO) patterned components, and specialized 3D narrowband filters for proximity sensors. Its thin-film optical panels encompass covers for smartwatches, protective lens cover glasses, and gradient color films utilized on device back covers. Additionally, Zhejiang Crystal-Optech develops augmented reality (AR) new display solutions, which include high-refractive-index glass wafers, complete AR displays, AR optical waveguides, and 3D-printed optical engine modules. The company also contributes to vehicle electronics, provides reflective materials such as films and apparel, and manufactures LED semiconductor optics, including LED sapphire substrates. Founded in 2002, Zhejiang Crystal-Optech Co., Ltd. is headquartered in Taizhou, China.
