No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNYm | 5,704 | 3,352 | 3,543 | 3,124 | 2,820 | 2,572 | N/A | N/A |
| Operating profit | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CNYm | 400 | 230 | 205 | -371 | 83 | 74 | N/A | N/A |
| EPS reported | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Topsec Technologies Group Inc., a leading Chinese company, specializes in providing a comprehensive suite of cybersecurity, big data, and cloud services. Its extensive product portfolio addresses various facets of network security, encompassing perimeter and cloud defenses, advanced threat detection and management systems, endpoint and data protection, as well as securing applications and wireless environments. For the industrial internet sector, Topsec offers a robust suite of security solutions, including isolation for production networks, boundary protection for industrial control systems, behavioral auditing, intrusion detection, industrial terminal security, vulnerability scanning, compliance checks, centralized management, and industrial situation awareness tools. The company further extends its expertise to the Internet of Things (IoT) with secure access gateways, identification management, central security management, and an IoT enabling platform. In video surveillance, their solutions cover security monitoring and analysis, auditing, data safeguarding, and counter-drone systems. Additionally, Topsec provides specialized security for the Internet of Vehicles (IoV), featuring in-vehicle gateways, IDPS (Intrusion Detection and Prevention Systems), authentication and encryption mechanisms, IoV situational awareness, and dedicated detection and monitoring platforms. Broader security product categories include advanced situational awareness, intelligent intranet threat analysis, enterprise-grade big data analytics, and risk detection systems. Complementing its products, Topsec delivers a wide array of cloud computing and security services. These span cloud defense and monitoring, detection and traceability, alarm and remediation, data analysis, threat intelligence, and on-site security operations and maintenance. Established in 1985 and headquartered in Beijing, China, the company was initially known as Nanyang Topsec Technologies Group Inc. before adopting its current name, Topsec Technologies Group Inc., in November 2020.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Topsec Technologies Group Inc. (002212.SZ)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Topsec Technologies Group Inc., a leading Chinese company, specializes in providing a comprehensive suite of cybersecurity, big data, and cloud services. Its extensive product portfolio addresses various facets of network security, encompassing perimeter and cloud defenses, advanced threat detection and management systems, endpoint and data protection, as well as securing applications and wireless environments. For the industrial internet sector, Topsec offers a robust suite of security solutions, including isolation for production networks, boundary protection for industrial control systems, behavioral auditing, intrusion detection, industrial terminal security, vulnerability scanning, compliance checks, centralized management, and industrial situation awareness tools. The company further extends its expertise to the Internet of Things (IoT) with secure access gateways, identification management, central security management, and an IoT enabling platform. In video surveillance, their solutions cover security monitoring and analysis, auditing, data safeguarding, and counter-drone systems. Additionally, Topsec provides specialized security for the Internet of Vehicles (IoV), featuring in-vehicle gateways, IDPS (Intrusion Detection and Prevention Systems), authentication and encryption mechanisms, IoV situational awareness, and dedicated detection and monitoring platforms. Broader security product categories include advanced situational awareness, intelligent intranet threat analysis, enterprise-grade big data analytics, and risk detection systems. Complementing its products, Topsec delivers a wide array of cloud computing and security services. These span cloud defense and monitoring, detection and traceability, alarm and remediation, data analysis, threat intelligence, and on-site security operations and maintenance. Established in 1985 and headquartered in Beijing, China, the company was initially known as Nanyang Topsec Technologies Group Inc. before adopting its current name, Topsec Technologies Group Inc., in November 2020.
