No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNYm | 3,333 | 4,129 | 3,285 | 2,174 | 1,785 | 1,502 | 1,512 | N/A |
| Operating profit | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CNYm | 147 | 147 | -186 | -248 | -370 | -225 | -220 | N/A |
| EPS reported | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Costar Group Co., Ltd., established in Nanyang, China, in 1995, operates as an integrated enterprise focused on the development, production, distribution, and servicing of optical components and related parts. The company's extensive product portfolio encompasses a diverse array of optical lenses, available in various configurations and specialized materials. They also manufacture optical prisms, which are essential for light engines in advanced display technologies like LCD, DLP, and LCOS, alongside DVD-series prisms and dichroic mirrors. Costar specializes in high-precision optical components, including elements for large-diameter, ultra-smooth plano and spherical surfaces, high-power laser optics, aspherical and infrared components, and various coating solutions. Furthermore, Costar designs and produces a wide selection of lens assemblies, such as fixed-focus and zoom projection lenses, monitoring lenses, and fingerprint device lenses. Their offerings extend to a comprehensive range of light engines, covering DLP, portable LED, miniature embedded LED, single and three-panel LCOS, large-scale three-DLP, and laser light engine technologies. Complementing these are optical auxiliary materials, mechanical parts, and photoresistance cells. The company also supplies single-piece and bonded optical low-pass filters (OLPFs), widely utilized in applications like digital cameras, surveillance systems, and digital videocons. While primarily based in China, Costar Group actively exports its products to significant international markets, including Japan, the United States, Germany, South Korea, Hong Kong, and Taiwan. The company underwent a rebranding in 2019, changing its name from Lida Optical and Electronic Co., Ltd. to Costar Group Co., Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Costar Group Co., Ltd. (002189.SZ)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Costar Group Co., Ltd., established in Nanyang, China, in 1995, operates as an integrated enterprise focused on the development, production, distribution, and servicing of optical components and related parts. The company's extensive product portfolio encompasses a diverse array of optical lenses, available in various configurations and specialized materials. They also manufacture optical prisms, which are essential for light engines in advanced display technologies like LCD, DLP, and LCOS, alongside DVD-series prisms and dichroic mirrors. Costar specializes in high-precision optical components, including elements for large-diameter, ultra-smooth plano and spherical surfaces, high-power laser optics, aspherical and infrared components, and various coating solutions. Furthermore, Costar designs and produces a wide selection of lens assemblies, such as fixed-focus and zoom projection lenses, monitoring lenses, and fingerprint device lenses. Their offerings extend to a comprehensive range of light engines, covering DLP, portable LED, miniature embedded LED, single and three-panel LCOS, large-scale three-DLP, and laser light engine technologies. Complementing these are optical auxiliary materials, mechanical parts, and photoresistance cells. The company also supplies single-piece and bonded optical low-pass filters (OLPFs), widely utilized in applications like digital cameras, surveillance systems, and digital videocons. While primarily based in China, Costar Group actively exports its products to significant international markets, including Japan, the United States, Germany, South Korea, Hong Kong, and Taiwan. The company underwent a rebranding in 2019, changing its name from Lida Optical and Electronic Co., Ltd. to Costar Group Co., Ltd.
