
Hainan Development Holdings Nanhai Co., Ltd.(002163.SZ)
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNYm | 4,421 | 4,365 | 3,616 | 4,183 | 3,912 | 3,500 | N/A | N/A |
| Operating profit | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CNYm | 150 | 104 | -145 | 92 | -379 | -472 | N/A | N/A |
| EPS reported | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Hainan Development Holdings Nanhai Co., Ltd. specializes in the manufacture, sale, and installation of advanced glass products, aviation materials, and photovoltaic (PV) curtain walls, serving both domestic Chinese and international markets. The company offers a comprehensive portfolio, including various curtain wall solutions designed for a wide range of applications such as office interiors, commercial complexes, airports, hotels, and residential buildings. Their extensive glass product line features energy-saving options like low-e and heat-reflective coated glass; safety glass including tempered, semi-tempered, insulating, and laminated varieties; and architectural glass like bent, hyperbolic bent, hot bent, color printing, and color glazed glass. In the photovoltaic sector, they produce diverse solar glass types, such as single and double suede AR tempered PV glass, ultra-thin (2.0-2.5 mm) AR toughened glass, large-sized PV glass, and high-transmitting aesthetic options. Furthermore, their electronic glass offerings cater to high-end display applications, including CG cover glass, AR optical glass, AG anti-glare glass, ITO conductive glass, AF anti-stain glass, and semi-lens glass. Beyond product manufacturing, Hainan Development Holdings Nanhai provides comprehensive services encompassing design, processing, construction, and technical support. Established in 1995, the company was formerly known as AVIC Sanxin Co., Ltd. before adopting its current name in June 2020. Its headquarters are located in Shenzhen, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Hainan Development Holdings Nanhai Co., Ltd. (002163.SZ)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Hainan Development Holdings Nanhai Co., Ltd. specializes in the manufacture, sale, and installation of advanced glass products, aviation materials, and photovoltaic (PV) curtain walls, serving both domestic Chinese and international markets. The company offers a comprehensive portfolio, including various curtain wall solutions designed for a wide range of applications such as office interiors, commercial complexes, airports, hotels, and residential buildings. Their extensive glass product line features energy-saving options like low-e and heat-reflective coated glass; safety glass including tempered, semi-tempered, insulating, and laminated varieties; and architectural glass like bent, hyperbolic bent, hot bent, color printing, and color glazed glass. In the photovoltaic sector, they produce diverse solar glass types, such as single and double suede AR tempered PV glass, ultra-thin (2.0-2.5 mm) AR toughened glass, large-sized PV glass, and high-transmitting aesthetic options. Furthermore, their electronic glass offerings cater to high-end display applications, including CG cover glass, AR optical glass, AG anti-glare glass, ITO conductive glass, AF anti-stain glass, and semi-lens glass. Beyond product manufacturing, Hainan Development Holdings Nanhai provides comprehensive services encompassing design, processing, construction, and technical support. Established in 1995, the company was formerly known as AVIC Sanxin Co., Ltd. before adopting its current name in June 2020. Its headquarters are located in Shenzhen, China.
