No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNYm | N/A | 1,670 | 1,405 | 1,400 | 1,424 | 1,886 | N/A | N/A |
| Operating profit | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CNYm | N/A | -687 | -931 | -2,520 | -1,324 | -1,671 | N/A | N/A |
| EPS reported | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Ccoop Group Co., Ltd, founded in 1959 and headquartered in Haikou, China, is a diversified enterprise with extensive operations across retail, distribution, financial services, and logistics sectors, serving both Chinese and international markets. The company was previously known as Xi'an Minsheng Group Co., Ltd before rebranding to its current name in February 2017. In the retail domain, Ccoop manages a portfolio of 14 significant commercial venues, including department stores and shopping centers. These are primarily located in key urban areas such as Xi'an, Haikou, Tianjin, Baoji, Hanzhong, Yan'an, and the eastern region of Gansu province. Beyond retail, the group delivers a wide array of financial solutions. This encompasses asset management and investment analysis services, along with bespoke strategies for high-net-worth clients focused on investment risk mitigation and optimal asset allocation. Its financial offerings further include internet banking, various lending services like petty loans and pawn broking, and micro-financing tailored for individuals and small businesses. Additionally, Ccoop provides factoring services and specialized financing for trade, logistics, and supply chains, supporting manufacturers, agents, and retail outlets. The company's logistics and supply chain division features "Cloud Warehouse," a platform offering integrated storage and dispatching services for domestic fast-moving consumer goods (FMCG) manufacturers, brand owners, and dealers. It also operates "Cool shop," a network of supermarkets and convenience stores that supply daily necessities, complemented by an online sales channel. Furthermore, Ccoop is involved in operating logistics parks and oversees a broad supply and marketing chain that incorporates member, cooperative, and franchised store models.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Ccoop Group Co., Ltd (000564.SZ)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Ccoop Group Co., Ltd, founded in 1959 and headquartered in Haikou, China, is a diversified enterprise with extensive operations across retail, distribution, financial services, and logistics sectors, serving both Chinese and international markets. The company was previously known as Xi'an Minsheng Group Co., Ltd before rebranding to its current name in February 2017. In the retail domain, Ccoop manages a portfolio of 14 significant commercial venues, including department stores and shopping centers. These are primarily located in key urban areas such as Xi'an, Haikou, Tianjin, Baoji, Hanzhong, Yan'an, and the eastern region of Gansu province. Beyond retail, the group delivers a wide array of financial solutions. This encompasses asset management and investment analysis services, along with bespoke strategies for high-net-worth clients focused on investment risk mitigation and optimal asset allocation. Its financial offerings further include internet banking, various lending services like petty loans and pawn broking, and micro-financing tailored for individuals and small businesses. Additionally, Ccoop provides factoring services and specialized financing for trade, logistics, and supply chains, supporting manufacturers, agents, and retail outlets. The company's logistics and supply chain division features "Cloud Warehouse," a platform offering integrated storage and dispatching services for domestic fast-moving consumer goods (FMCG) manufacturers, brand owners, and dealers. It also operates "Cool shop," a network of supermarkets and convenience stores that supply daily necessities, complemented by an online sales channel. Furthermore, Ccoop is involved in operating logistics parks and oversees a broad supply and marketing chain that incorporates member, cooperative, and franchised store models.
